Lease worksheets are built from the same handful of numbers everywhere in the United States. What differs — enormously — is how much of that worksheet you are shown.
Some dealers hand over a full breakdown without being asked. Others present a single monthly payment and a smile. The difference matters, because a lease has three separate places to hide a markup, and none of them change the payment enough for you to notice.
Here is how to read the whole document, and how to check the payment yourself before you sign anything. If leasing itself is new to you, start with how car leasing works — this article picks up where that one leaves off.
Line 1 — MSRP and selling price
Two different numbers that do two different jobs.
- MSRP is the sticker. It sets the residual value and nothing else.
- Selling price (also written as gross capitalized cost) is what you negotiated. It sets your depreciation charge.
This asymmetry is the single most useful fact in leasing: the residual is calculated from MSRP, so every dollar you knock off the selling price comes straight out of your depreciation charge. A $2,000 discount on a 36-month lease removes roughly $55 a month plus the interest on it — for the entire term.
If a dealer tells you «you can’t negotiate a lease», they are telling you they would prefer not to. The selling price on a lease is exactly as negotiable as on a purchase.
Line 2 — capitalized cost adjustments
Everything added to or subtracted from the selling price before the math runs.
| Added to cap cost | Subtracted from cap cost |
|---|---|
| Acquisition fee (if rolled in) | Cash down (cap cost reduction) |
| Documentation fee | Trade-in equity |
| Extended warranties, protection packages | Manufacturer rebates and lease cash |
| Negative equity from a previous vehicle | Loyalty and conquest incentives |
Read this block carefully. Add-ons you did not ask for live here — paint protection, fabric guard, nitrogen in the tyres, key replacement plans. On a lease they are pure cost: you are paying to protect a car you are giving back.
Line 3 — residual value
The contractual value of the car at the end of the term, expressed as a percentage of MSRP. It is set by the bank, published in advance, and not negotiable.
What you can do is understand it. A higher residual means less depreciation to pay for, so a car with a strong residual leases cheaply even at a high price. Residuals also change with term and mileage:
| Configuration | Effect on residual | Effect on payment |
|---|---|---|
| Shorter term (24 vs 36 months) | Higher | Often higher — less time to spread fixed fees |
| Longer term (48 months) | Lower | Lower payment, but you exit the warranty |
| Lower mileage (10k vs 15k) | Higher | Lower payment |
| Higher mileage (15k vs 10k) | Lower | Higher payment |
Ask for the residual as both a percentage and a dollar figure. You will need the dollar figure to check the math, and you will need it again at lease end when you decide whether to buy the car or hand it back.
Line 4 — the money factor
The interest rate, written as a decimal so small it does not look like a rate at all: 0.00185, 0.00225, 0.00310.
Multiply by 2,400 to get the APR. That is the whole trick.
| Money factor | Equivalent APR |
|---|---|
| 0.00125 | 3.00% |
| 0.00185 | 4.44% |
| 0.00225 | 5.40% |
| 0.00300 | 7.20% |
| 0.00375 | 9.00% |
How to spot a marked-up money factor
The bank quotes the dealer a buy rate. In many states the dealer may add to it and keep the difference. A markup of 0.00050 — five ten-thousandths, invisible on paper — adds about $35 a month on a typical deal, or $1,260 over 36 months.
Two questions solve this:
- «What is the base money factor from the bank on this car?»
- «Is the quoted factor marked up from the buy rate?»
Promotional, manufacturer-subsidised factors generally cannot be marked up, and they are often dramatically below any loan rate on the same vehicle. Standard bank factors frequently are marked up. Asking the question directly, in writing, resolves it.
Line 5 — term and mileage
Thirty-six months at 10,000, 12,000 or 15,000 miles a year covers most leases. Two things to watch:
- Do not buy fewer miles than you drive to make a payment look better. Overage is billed at $0.15–$0.30 a mile at the end, which is almost always worse than paying for the miles up front.
- Check where the warranty ends. A 48-month lease on a 36-month bumper-to-bumper warranty means a year of exposure on a car you do not own.
The mileage question is worth getting right the first time — see lease mileage and wear and tear.
Line 6 — the fee stack
Acquisition fee, documentation fee, registration, title, plates, and sometimes a disposition fee disclosed up front for the end of the term. Some are fixed by the state, some are pure dealer margin. Each one is broken down in every fee on a car lease contract, decoded.
Verify any quote in 90 seconds
You need four numbers: adjusted capitalized cost, residual in dollars, money factor, and term. Then:
- Depreciation = (adjusted cap cost − residual) ÷ term
- Rent charge = (adjusted cap cost + residual) × money factor
- Base payment = depreciation + rent charge
A worked example
A quote shows: MSRP $52,000, selling price $48,900, acquisition fee $895 rolled in, no cash down, residual 55%, money factor 0.00185, 36 months.
- Adjusted cap cost: $48,900 + $895 = $49,795
- Residual: 55% × $52,000 = $28,600
- Depreciation: ($49,795 − $28,600) ÷ 36 = $588.75
- Rent charge: ($49,795 + $28,600) × 0.00185 = $145.03
- Base payment: $733.78 before tax
If the worksheet in front of you says $792 before tax, you are not looking at the same deal. Something has been added — an add-on, a higher factor, a fee you have not been shown. Ask what, and do not accept «that’s just how it calculates».
The nine numbers to request, every time
Copy this into an email. A dealer who sends all nine is one you can do business with; the ones that go missing tell you where to look.
- MSRP of the exact vehicle, including options
- Selling price before fees, incentives and taxes
- Every capitalized cost addition, itemised
- Every capitalized cost reduction, itemised — cash, trade, rebates
- Residual, as both a percentage and a dollar figure
- Base money factor from the lender, and the factor being quoted
- Term and mileage allowance
- Every fee, and whether each is paid at signing or capitalized
- Total due at signing and the monthly payment, before and after tax
With those nine you can reproduce the entire deal yourself, compare it against any other quote, and identify exactly where two offers differ.
Security deposits on the worksheet
One line worth looking for specifically. Several lenders allow multiple refundable security deposits, each reducing the money factor by a fixed increment — commonly 0.00007 per deposit, up to seven or nine.
Because the deposits come back at the end of the lease, they lower your payment without permanently spending anything. If the worksheet has no line for them, ask whether the lender offers the programme; it is rarely volunteered. The full mechanics are in zero down vs. money down on a car lease.
Red flags on a worksheet
- No money factor shown. There is no legitimate reason to withhold it.
- Only a monthly payment and a «due at signing» figure. That is a sales tool, not a quote.
- A selling price equal to MSRP on a vehicle that is not genuinely allocation-constrained.
- Add-ons pre-printed on the form. Anything you did not request should come off.
- Mileage lower than you asked for. A quiet way to make a payment competitive.
- A term that outlives the warranty without that being pointed out.
- Reluctance to email the breakdown. A dealer confident in the deal will send it.
Frequently asked questions
What is a good money factor?
It depends on your credit tier and whether the manufacturer is subsidising the car. Convert to APR and compare against loan rates you have been offered — that is the only meaningful benchmark. See what credit score you need to lease for typical tier pricing.
Can I negotiate the residual value?
No. It is set by the lender for that model, term and mileage. You can change it only by changing the term or the mileage allowance.
Should the acquisition fee be rolled in or paid up front?
Rolling it in means paying rent charge on it — roughly $2 a month on a $895 fee. Paying it up front costs you the cash. Neither is a mistake; just know which you are doing.
Why is my payment different from the online calculator?
Almost always tax, a fee that was not in the calculator, or a different money factor than the promotional one advertised. Work through the three-step check above and the gap will identify itself.
Can I get the worksheet before I go to the dealership?
Yes, and you should. Any dealer willing to earn the business will email a full breakdown. That is exactly how we work.
Get the full breakdown, first time
KB AUTO HAUS quotes with all five numbers visible — selling price, adjustments, residual, money factor, term — because a deal that only works when you cannot see it is not a deal we want to write. Our dealer network spans all 50 states, so we can compare the same vehicle across several lenders.
Send a credit application to see the money factor you actually qualify for, or contact us and we will read a quote you have already been given, line by line, at no cost.